Three-Stream Revenue Architecture · Human Peptides · Pet Peptides · Collagen B2B
Prepared by TIN | Pet Jet LLC | Scale Foundry | Velocity Partners · April 2026 · CONFIDENTIAL
Human Peptides · Pet Peptides · Collagen B2B — operating in parallel
Combined base case across all three streams
15–20% aggregate; 3-yr vest / 1-yr cliff; no cash fees
Projected Month 16–18 combined across all streams
Version 3 of the Strategic Sales Initiative introduces a fully architected, three-stream revenue model designed to translate 20 years of proprietary peptide science and collagen R&D into a scalable, multi-vertical business. Three completely separate revenue streams — each with its own brand, regulatory framework, commercial team, and go-to-market strategy — operating in parallel from Day 1.
The Isotide™/Hexatide™ Complex — 18 amino acids, 21 growth factors, pinocytosis delivery — supports ten documented benefit pillars across human and companion animal applications.
Pet Jet LLC Advisory Consortium offers a 15–20% equity stake in exchange for full sales infrastructure, channel development, technology, and financial advisory. No fees. Equity only.
Genostim® Collagen Science · TAM: $2.5B | SAM: $900M · Y1: $0.9M → Y5: $22.5M · Regulatory: DSHEA · Lead: TIN
The Gift For Life® (TGFL®) · TAM: $4.76B | SAM: $1.7B · Y1: $1.0M → Y5: $20M · Regulatory: AAFCO/NASC · Lead: Pet Jet LLC
Ingredient supply to F&B, Nutra, Cosmetics, Pharma · TAM: $2.7B | Ambition: 1.5% · Y1: $0.2M → Y5: $40.5M · Lead: TIN + Velocity Partners
Combined Base Case: $2.1M (Y1) → $83M (Y5) | Stretch: $38M (Y3) / $110M+ (Y5)
The timing for all three streams is favorable simultaneously: the human functional supplement market is bifurcating toward clinical-grade products; the pet supplement market is experiencing its fastest growth decade; and domestic collagen ingredient sourcing has become a strategic priority for US brands post-COVID. Genostim's 20-year R&D investment serves all three markets without additional fundamental science investment.
Each stream builds independent brand equity, customer relationships, and recurring revenue that compound separately and can ultimately be separated, licensed, or sold independently.
Genostim's 20-year R&D investment in peptide science and bovine collagen technology creates a unique asset base that can serve multiple markets simultaneously without additional fundamental science investment. The differentiation across streams is in application, formulation, regulatory positioning, and channel strategy — not in the core science.
This separation is both a risk management strategy and a value creation strategy. A regulatory setback in one stream does not contaminate the others. Each stream builds independent brand equity, customer relationships, and recurring revenue.
Bifurcating toward clinical-grade products post-pandemic — white space for 'Clean. Clinical. Powerful.'
Fastest growth decade driven by pet humanization and millennial pet ownership
Domestic sourcing is a strategic priority post-COVID — Made-in-USA commands a premium
Combined base case: $2.1M (Y1) → $83M (Y5). B2B becomes the largest stream by revenue in Year 4.
Cash breakeven: Month 16–18 combined. Human + pet streams may break even by Month 14 independently.
Total revenue ramps from $75K in Q1Y1 to ~$2.7M in Q4Y3, with DTC/Amazon leading early growth and HCP, affiliate, and retail channels scaling in sequence.
Q1–Q2 revenue is DTC/Amazon dominated. HCP channel begins contributing in Q3. Affiliate reaches meaningful scale by Q4. Retail contribution begins Q2-Y2.
All three streams activated simultaneously. Genostim® + TGFL® Shopify live. Amazon FBA live. TGFL® Chewy listing active. Clinical study enrollment begins.
B2B processing partner LOI signed. GMP certification gap assessment complete. 50 HCP clinics onboarded. Chewy autoship promotions active.
Retail buyer meetings begin (Natural Grocers, Vitamin Shoppe). 100 active affiliates generating $50K+ GMV. 150 vet clinic accounts active.
Full RCT commissioned ($250–500K). Specialty retail regional tests begin. B2B first anchor contracts signed. Human + pet streams approaching breakeven.
Combined cash breakeven across all three streams. B2B begins meaningful revenue contribution. National retail rollout discussions.

Each stream operates with complete independence — separate brand, regulatory framework, commercial team, and channel strategy. The same underlying collagen peptide science powers all three.
The DTC and Amazon engine is the core direct-response growth channel for Stream 1 — combining clinical credibility, marketplace scale, and efficient paid acquisition.
Rebuilt with clinical credibility UX. Hero: 20-year R&D story. Target: 3.5% DTC conversion rate.
5 priority SKUs — Genostim® Collagen Peptides, GHK-Cu Serum Support, ISOTIDE™ Recovery Formula, Skin + Joint Bundle, Clinical Collagen Powder.
45% autoship enrollment target by Month 12 (vs. 30–35% industry avg). 15% autoship discount.
Retail pricing: $65–$85/unit. Subscribe & Save: $55–$72. HCP wholesale: $32–$38. Paid media: Meta + YouTube, $15K/month initial → $40K/month by Month 9.
Patients referred by practitioners have 2–3x the LTV of DTC customers, require no paid acquisition cost, and provide the social proof loop.
Functional medicine MDs/DOs, sports medicine physicians, chiropractors, naturopathic doctors (NDs), registered dietitians, integrative health coaches.
Month 2 hire. Clinically credentialed professional — not a traditional sales rep. Compensation: base + equity.
Selected by (1) existing collagen/peptide prescribing behavior, (2) patient panel >500, (3) geographic concentration.
1-hour CE session on collagen peptide science, GHK-Cu mechanisms, ISOTIDE™ characterization.
Wholesale 40–45% of retail. Target: 150 active HCP accounts by Month 12, each ordering 2 cases/month = $500K+ annualized HCP revenue.
The 20% recurring commission — not one-time — is the key differentiator that attracts high-quality affiliates in the biohacking and longevity space.
Specialty retail is deliberately Phase 2. Retail buyers require sales velocity data, clinical credibility, and brand awareness before committing shelf space. DTC and Amazon performance in Months 1–12 builds the data package retail buyers need.
SPINS category data, Amazon velocity screenshots, clinical pilot summary, brand sell sheet, and planogram recommendations.
Vet-recommended products are purchased with prescription-level compliance, have near-zero price sensitivity, and generate deep autoship loyalty.
Chewy.com has $11B+ in annual net sales with 82% of sales through autoship — the highest autoship penetration of any major e-commerce platform.
PetSmart and Petco combined have ~3,200 US locations; Pet Supplies Plus adds ~650. Physical shelf presence signals brand legitimacy and drives search/DTC traffic.
Rather than selling finished products to consumers, Genostim becomes an ingredient supplier — selling premium collagen at $20–45/kg on 12–24 month contracts to food & beverage manufacturers, nutraceutical brands, cosmetic formulators, and pharmaceutical companies. Starting from 0% market penetration. Targeting 1.5% of the $2.7B global collagen ingredient TAM by Year 5 = $40.5M.
Longest sales cycle (6–18 months), largest contracts ($2–5M/yr). Target: protein bar brands, functional beverages, yogurt producers, bone broth manufacturers. Trade shows: SupplySide West, IFT FIRST.
Fastest-close B2B segment (3–6 months). Mid-size supplement brands ($10M–$500M revenue) sourcing collagen ingredient. White label option generates higher per-unit margin.
Sales cycle 3–9 months. GHK-Cu copper peptide has strong organic cosmetics community interest. Cosmetics-grade collagen at $34–42/kg; GHK-Cu fraction at $40–50/kg.
Longest cycle (18–36 months), highest margin (45–60%). Wound care matrices, hemostatic agents, injectable fillers, drug delivery systems. Requires GMP certification and Drug Master File (DMF).
Lead: TIN (strategic relationships) + Velocity Partners (international channels, Year 3+)
Human $0.9M + Pet $1.0M + B2B $0.2M
Covers regulatory counsel, Shopify rebuild, clinical study SOW, B2B sales hire, 3 months runway
Consortium team allocation, shared infrastructure, minimum staffing for all 3 streams
Human + pet may break even by M14; B2B delays combined breakeven by 2–4 months
The 36-month base case projects cumulative revenue of approximately $53M over three years, reflecting compounding subscriber accumulation, channel diversification, and organic traffic growth.
Consumer streams (human + pet) generate positive unit economics within 6 months. The B2B collagen stream has a longer ramp but contributes disproportionately to margin in Years 3–5.
DTC: 65–70%; HCP wholesale: 40–45%; Specialty retail: 35–40%. Subscribe & Save autoship reduces LTV-adjusted CAC substantially.
Pharmaceutical-grade: 45%+. Commodity food-grade: 30–35%. Characterized ISOTIDE™ fraction commands premium above all.
Year 1: 35% of consumer revenue. Year 2: 25%. Year 3: 18%. B2B marketing cost is trade show + sales salaries (separate line).
FDA regulatory counsel retainer, clinical study SOW, ISOTIDE™ NDI analysis.
Shopify rebuild for Genostim® + TGFL®, CRM/email (Klaviyo), Amazon Brand Registry, affiliate platform.
B2B sales hire, trade show registrations (SupplySide West, IFT FIRST), processing partner evaluation.
4 months of $90K/month fixed OpEx partially covered. Bridges to Month 8–10 without additional capital.
Initial consortium co-investment at closing — co-investment earns equity-equivalent return, treated as founder-round capital
Year 5 base case revenue — Human $22.5M + Pet $20M + B2B $40.5M
Implied enterprise value at Year 5 — 3–4x revenue multiple at 55% blended gross margin
Supplement conglomerate or food ingredient company most likely acquirer — each stream can be separated, licensed, or sold independently
The consortium model is fundamentally different from traditional advisory arrangements. Each consortium partner has a defined lane with specific, measurable deliverables, dedicated team allocation to Genostim, and compensation tied entirely to long-term equity value creation. There are no hourly fees, no monthly retainers, and no per-project charges. The $500K co-investment signals genuine skin-in-the-game — consortium partners are putting capital at risk alongside Genostim, not just time.
Lead: Human HCP channel, B2B collagen ingredient relationships, financial advisory, market intelligence
Lead: All pet channel activities (Stream 2)
Lead: AI marketing infrastructure, content engine, paid media
Lead: International distribution (Year 3+), financial structuring, international B2B ingredient distribution
Incentivizes transaction volume but not business quality. Optimizes for next month's sales number — not long-term brand value or stream architecture. Creates misalignment when difficult decisions must be made.
Every consortium partner earns exclusively through equity appreciation — creating complete alignment with Genostim's long-term value creation. The 3-year vest with 1-year cliff ensures partners are committed for the full execution period and cannot extract equity without delivering results.
The consortium brings distribution relationships, AI marketing infrastructure, financial advisory, regulatory guidance, and clinical development management that would individually cost $2–5M to acquire on the open market.
At $83M revenue and 55% blended gross margin, a 3–4x revenue multiple implies a $250–330M enterprise value in Year 5. 15% stake = $37.5–49.5M. 20% stake = $50–66M.
Executing the three-stream strategy requires purpose-built infrastructure — CRM, order management, analytics, and fulfillment systems that serve all three streams simultaneously while maintaining complete brand separation between human and pet channels. The B2B stream requires dedicated enterprise sales infrastructure distinct from consumer channels.
Each stream faces different competitors, different competitive dynamics, and different defensibility strategies. The three-stream architecture is itself a primary competitive advantage — no single competitor operates across all three markets with the same underlying science platform.
$2.5B TAM growing 7–9% annually. Bifurcating toward clinical-grade. Genostim® white space: Clinical peptide specialization + 20-yr R&D + HCP channel + biohacking community + Made-in-USA. No single competitor combines all five.
$4.76B TAM growing 8–10% annually. Driven by pet humanization, aging pet population, and e-commerce subscription penetration. TGFL® targets the premium/clinical tier above Zesty Paws with peptide science differentiation.
$2.7B global TAM. Two-player oligopoly (Rousselot + Gelita) — both European-sourced commodity suppliers. The premium ingredient tier with clinical documentation, domestic sourcing, and brand co-marketing ability is essentially unoccupied.
The three-stream architecture is itself a primary risk mitigation — a setback in one stream does not impair the other two.
Execution begins immediately upon term sheet execution. The 90-day sprint is designed to activate all three streams simultaneously rather than sequentially. The goal: by Day 90, all three streams have committed infrastructure, initial customer contacts, and a clear 12-month execution path.
Structure & Commitment — Execute advisory-for-equity term sheet. Establish consortium operating entity. Deploy $500K co-investment. Kick-off call with all consortium partners + Genostim leadership.
Foundation Activation — FDA counsel engaged. Shopify rebuild begins. B2B processing partner evaluation. Pet Jet LLC activates MWI and Patterson distributor conversations. Clinical study RFP sent.
Launch Preparation — Clinical study SOW executed. DTC Marketing Lead + Medical Educator hired. Affiliate program live on ShareASale. HCP target list of 50 clinics finalized. TGFL® Chewy listing approved.
Pet Jet LLC ↔ Genostim Performance Labs — executed at first meeting
Genostim prepares financials, customer data, COGS detail, and IP inventory
2-week confidential process conducted by the consortium
Equity terms, vesting schedule, and services scope finalized
Letter of Intent signed; engagement commences; Phase 1 infrastructure build begins
Lead: Human HCP channel, B2B collagen ingredient relationships, financial advisory, market intelligence. Deliverables: 50 HCP clinic outreach by Month 3, first B2B prospect meeting by Month 2, 36-month financial model maintained.
Lead: All pet channel activities (Stream 2). Deliverables: MWI and Patterson vet distributor meetings by Month 2, TGFL® Chewy listing live by Month 4, 50 vet clinic accounts active by Month 9.
Lead: AI marketing infrastructure, content engine, paid media. Deliverables: Content engine live (3 articles/week) by Month 3, Shopify rebuild complete by Month 3, paid social ROAS reporting monthly.
Lead: International distribution (Year 3+), financial structuring support, international B2B ingredient distribution. Deliverables: International market analysis by Month 6, ingredient broker introductions by Month 4.
20 years of proprietary peptide R&D. Characterized bioactive fractions (GHK-Cu, ISOTIDE™) that commodity suppliers cannot replicate.
A regulatory setback in one stream does not contaminate the others. Each stream builds independent brand equity and recurring revenue.
Human $22.5M + Pet $20M + B2B $40.5M. B2B becomes the largest stream by revenue in Year 4.
TIN | Pet Jet LLC | Scale Foundry | Velocity Partners — all earning exclusively through equity appreciation. $500K co-investment creates Day 1 alignment.
At $83M revenue and 55% blended gross margin, a 3–4x revenue multiple implies a $250–330M enterprise value in Year 5.
Version 3 of the Strategic Sales Initiative represents Genostim Performance Labs' most ambitious commercial phase — a fully architected, three-stream revenue model built on 20 years of proprietary peptide science. The consortium is prepared to execute a term sheet and begin work upon agreement on equity terms.
joey@mypetjet.com · mypetjet.com
April 2026
CLIENT PROPOSAL — CONFIDENTIAL · Not for distribution
Y1 to Y5 from $2.1M
Year 5
Offered to consortium
At closing
Genostim Performance Labs